Studio Health Dashboard
Iowa Sports and Fitness · Cedar Rapids · Marion · Hiawatha
Snapshot: Loading...
Live data · updates on every load
Calendar Year (Jan – Dec)
Jackrabbit Org ID: 552230
Active Students
113
46% of total roster · 130 inactive
Truly-New Families · 2026 YTD
56
vs 46 ALL of 2025
22% over full prior year
Returning/Prior-Contact · 2026
52
families re-converting from prior touchpoints
Active Families
102
53% of total · strong active base
CY 2025 Revenue
$56K
vs $32K in CY 2024
+78.1% YoY
CY 2026 · Jan-Jun Revenue
$19K
partial year — Jun 11 YTD · summer & fall still ahead
New family signups · truly new vs prior contact
Each bar = one month. Teal portion = first-time interaction with ISF. Lavender portion = had prior contact (lead, party guest, past inquiry, returning family).
Annual family signups (2024–2026)
Truly-new vs prior-contact breakdown by year
Annual totals · YoY change
Truly-new families is the cleanest acquisition metric
YearTruly NewPrior ContactTotal
Truly-new growth: +155% from 2024 → 2025, and 2026 has already exceeded all of 2025. Prior-contact conversions surged from 4→16→52 — a working lead nurture system.
Active student age distribution
Sweet spot: ages 2–5 (74% of active students)
Quarterly retention
Of students active at quarter start, % still active at quarter end. Note: session-based programs naturally have "drops" at session end.
Monthly enrollment volume · year over year
2024 (founding year, started March), 2025 (full year), 2026 (live, partial). Note the strong June peak from summer registration.
Sessional enrollment by season · YoY
Each line is one season tracked across years. Fall 2026 shows only 10 because Fall 2026 hasn't opened yet.
Active enrollments by sport
Currently running, by sport category
Drop reasons (meaningful drops only)
Excludes "Class Archived" / "Completed" / "Transfer" — those are normal session-end events.
Revenue Snapshot · 3 Year View
$31.6K
2024 · Founding (Mar+)
$56.2K
2025 · Full Year (+78%)
$18.8K
2026 · Jan–Jun 11 Partial
Annual revenue · year over year
2024 in lavender (founding year, starting March), 2025 in teal, 2026 in orange (partial)
Revenue by category · 2025 (most recent full year)
Birthday parties + Soccer = 56% of total revenue
Top 6 revenue categories · year over year (incl 2026 partial)
Where revenue is coming from and how it's shifted across all three years
What this tells us
Birthday parties are #1. 30% of revenue in both 2024 and 2025 ($9.7K → $17.3K, +79%). Unique among youth-sports operations and the strongest single asset.
Soccer is the engine sport. $8K → $14.6K = +82% YoY. Through Jun 11, 2026 it's already at $5.5K — pacing strong.
Sports Sampler tripled. $2.3K → $7.4K (+227%). Highest-leverage program for trial-to-conversion. Currently at $2.5K through Jun 11, 2026.
All-time enrollments by sport
Soccer dominates with 36% of total enrollments
Active classes by day of week
Saturday & Tuesday are heaviest. Friday and Sunday are underused.
Sport × year enrollment matrix
How each sport has grown year over year
Sport 2024 2025 2026 (partial) YoY '24→'25
Coach workload · current staff only
Active classes assigned to Nicole &/or Esther
Active coach roster
Only current staff — former staff names removed from this view
CoachActive ClassesTotal Enrolled
Weekly schedule by day
Active classes grouped by day, pulled live from the Jackrabbit API on every load.
Current week
0
Absences this week. Pre-confirmed makeups appear here.
Upcoming week
0
Absences logged for next week (planned vacations, known conflicts).
Absences by month · last 12 months
Trend in absence frequency
Makeup status summary
All-time absence/makeup breakdown
All recent absences (last 60 days)
Filter and follow up on individual absences. Eligible students should be offered a makeup.
DateStudentClassSportEligible?Makeup
Filter openings
Currently registrable classes
Showing 269 classes from local export data (live feed unavailable in this offline view)
Class Sport Day Time Ages Dates Openings Tuition Register
Jackrabbit JSON Integration · technical reference
For your future reference (or to share with a developer)
Jackrabbit Class provides a live JSON feed of your class openings that updates in real-time as families register and as you create or modify classes. This dashboard pulls from that feed directly — there's no manual refresh needed.
Live JSON endpoint for ISF (Org ID 552230):
https://app.jackrabbitclass.com/jr3.0/Openings/OpeningsDirect?OrgID=552230
Available URL parameters (mix and match to filter the feed):
ParameterDescriptionExample
OrgIDYour Jackrabbit Org ID (required)OrgID=552230
cat1Filter by Category 1 (e.g., "Soccer Tuition")cat1=Soccer Tuition
cat2Filter by Category 2 (age band)cat2=3-5 years of age
cat3Filter by Category 3 (program type)cat3=Crickets
sessionFilter by Jackrabbit session namesession=Summer 2026
locFilter by location codeloc=Main
showcolsAdd columns to outputshowcols=instructors,room
hidecolsHide default columnshidecols=description
Sample JSON response (one class object):
{
  "name": "Soccer Crickets 3.5/4 yrs",
  "description": "6 weeks / 30 mins · parent encouraged",
  "location": "The Hutch",
  "ages": "3.5 - 4",
  "day": "Tuesday",
  "times": "5:00pm - 5:30pm",
  "dates": "Apr 7 - May 12",
  "session": "Spring 2026",
  "openings": 4,
  "tuition": "$95.00",
  "instructors": "Nicole R.",
  "link": "https://app.jackrabbitclass.com/reg.asp?id=552230&preLoadClassID=..."
}
Corridor market snapshot · Cedar Rapids → Iowa City
Research compiled June 2026 · informs the expansion ideas below
The market. The Cedar Rapids–Iowa City Corridor is ~390K people across Linn County (~232K) and Johnson County (~160K), with Linn median household income of ~$76K. North Liberty and Tiffin are among the fastest-growing communities in Iowa — young families are exactly who's moving in.

The competitive gap. In Linn County, ISF competes with the YMCA (volunteer-coach leagues) and CR Parks & Rec (low-cost city programs) — both compete on price, not coaching quality or toddler-specialization. 319 Sports Performance and Strength U serve ages 8-18 performance training, not ISF's 2-7 sweet spot. In Johnson County, the 2-7 multi-sport niche is nearly uncontested — The Little Gym (North Liberty) covers gymnastics, and city rec programs offer tiny-tot soccer, but no one owns "multi-sport intro classes + birthday parties" the way ISF does in Linn. National franchises Soccer Shots and i9 Sports have no corridor presence (Soccer Shots' nearest franchise is Des Moines).

Space economics. Warehouse/industrial space in Cedar Rapids averages ~$7-8/SF/yr — roughly half the cost of retail (~$13-15/SF). Iowa City flex space runs ~$9-11/SF, Coralville industrial ~$10/SF (avoid Coralville retail at ~$26/SF). Real example: a 1,440 SF flex unit in Iowa City listed at $960/month all-in. A 4,000-6,000 SF warehouse at $7-9/SF ≈ $2,300-$4,500/month NNN — The Hutch's model is replicable at modest cost, and gym-time rental (churches, schools, rec centers) can test a market for near-zero fixed cost first.
Content calendar framework · weekly cadence
Recommended baseline: 4-5 posts per week. Mix Reels, photos, and Stories. Consistency > volume.
DayThemeFormatGoal
MondayClass highlight or "Coach Cam"Reel (15-30s)Showcase classes in action — drives trial signups
Tuesday"Tip Tuesday" — sports skill or parenting tipCarousel postBuild authority, save-worthy content
WednesdayBirthday party featurePhoto + captionDrive party bookings (your #1 revenue line)
ThursdayBehind-the-scenes / fun momentsStory (24h)Personality, "the people you'd want coaching your kid"
FridayWeekend / next-session promoReel or photoDirect conversion — "register by Sunday"
Optional SatUGC repost (parent-shared photo)Story or postSocial proof + community feel

Ready-to-post examples

10 high-leverage tactics, ranked by effort:impact ratio
Pick 3 of these to implement in the next 30 days.
    ISF logo
    Primary Logo
    Iowa Sports and Fitness
    Friendly cartoon rabbit/jackrabbit mascot with the studio wordmark. Distinctive purple "iowa", teal "sports/fitness", and orange atom — designed for energy and approachability.

    The Hutch (Line Drive Sports Complex), Twixt Town Road · Marion · Hiawatha
    (319) 214-0599 · info@iowasportsandfitness.com
    Owner: Nicole Rosanelli
    Jackrabbit Org ID: 552230

    iowasportsandfitness.com · Facebook · Instagram
    Mark / icon variant
    "ISF" wordmark with sports atom — secondary logo for tight spaces, social media avatars, favicon
    ISF mark
    Chaos · the ISF mascot
    The official ISF jackrabbit, named Chaos — wears the ISF mark on his chest. Use on social posts, stickers, camp materials, and anywhere kid-energy is needed.
    Chaos, the ISF mascot
    Color palette
    Sampled directly from the official ISF logo
    Purple
    HEX:#280078 RGB:40, 0, 120
    Primary brand color · the "iowa" wordmark, headers, primary CTAs
    Teal / Aqua
    HEX:#00788C RGB:0, 120, 140
    Secondary brand color · "sports" and "fitness" wordmarks, primary data series
    Orange
    HEX:#F04600 RGB:240, 70, 0
    Accent · atoms, tab underlines, current-period highlights, urgent CTAs
    Lavender
    HEX:#8C6EAA RGB:140, 110, 170
    Soft accent · bunny ear interior, supporting data series
    Light Grey
    HEX:#DCDCDC RGB:220, 220, 220
    Neutral · borders, dividers, muted backgrounds
    White
    HEX:#FFFFFF RGB:255, 255, 255
    Background · all surfaces stay clean white per brand
    Fredoka
    Display typeface — friendly, rounded, kid-sports tone
    Iowa Sports & Fitness
    ABCDEFGHIJKLMNOPQRSTUVW
    abcdefghijklmnopqrstuvw 0123456789
    Open Sans
    Body typeface — clean, readable for stats & body copy
    ABCDEFGHIJKLMNOPQRSTUVW
    abcdefghijklmnopqrstuvw
    0123456789 !@#$%&*()
    Coming soon
    This tab is reserved for the written curriculum.
    Nothing here yet — by design. When the class playbooks are documented (see the OPS recommendation and the daycare-licensing idea), they'll live on this tab: lesson plans by age band, warm-up libraries, drill progressions, parent-communication scripts, and equipment lists. Documenting the 10 most-taught classes first creates the v1.
    TIER 1
    North Liberty
    Market: ~22,000 people and one of the fastest-growing cities in Iowa, packed with exactly ISF's customer — young dual-income families in new construction. 25-30 min from The Hutch.

    Competition: The Little Gym (gymnastics + parties) is here; Iowa Gym-Nest dominates gymnastics from Coralville/Iowa City with 1,200+ students across 23,000 SF. City rec runs tiny-tot soccer. Nobody owns multi-sport intro classes. Avoid gymnastics head-to-head here; sports + dance are the openings.

    Real estate (researched June 2026): 2315 Landon Rd — built 2020, 1,500–7,387 SF at $13/SF/yr ($1,625/mo for 1,500 SF; ~$4,800/mo for 4,400 SF before NNN costs). Retail inventory is tight (~12,500 SF available citywide), which means landlords have leverage — but also that a kids' destination tenant is attractive to them. Cheaper path: church/community gym rentals while demand builds.

    Launch timing: September (school-year rhythm) or January. Avoid summer launches — families scatter.

    Verdict: 🟢 The #1 expansion target. Start with rented gym space Sept 2026; sign nothing until 30+ recurring enrollments. If demand proves out, the Landon Rd-type space (1,500-2,500 SF) is a realistic first lease at $1,600-2,800/mo.
    TIER 1
    Tiffin
    Market: Small (~5,000) but repeatedly among Iowa's fastest-growing cities by percentage — young families priced out of Coralville/North Liberty land here. Almost zero kids' activity infrastructure in town; families drive to Coralville for everything.

    Competition: Effectively none in town. That's the good news and the bad news — the population may still be too small to fill a standalone facility.

    Real estate (researched June 2026): Mostly new construction at new-construction prices: Lot 2 Prairie Village offers 1,800–7,200 SF at $28.50/SF/yr — that's $4,275/mo for just 1,800 SF, more than double North Liberty. 301 Village Dr has industrial space (rate on request). New-build pricing kills the economics for a kids' business here.

    Launch timing: September, riding the school-year start at Clear Creek Amana schools.

    Verdict: 🟡 Serve it, don't lease it. Tiffin families will drive 10 min to North Liberty classes. Run a Tiffin-targeted ad campaign for the North Liberty location instead of paying $28.50/SF. Revisit a physical presence when population passes ~8,000.
    TIER 2
    South Cedar Rapids
    Market: Home turf, but the wrong end of it — The Hutch sits in Marion/NE metro, and SW/SE Cedar Rapids families face a 20-25 min cross-town drive. There are thousands of families south of Highway 30 ISF rarely touches.

    Competition: CR Parks & Rec (cheap, citywide), YMCA. The dance market citywide is crowded (Studio 360, Prestige, The Pointe, Cherie's, Studio Dance, The Dance Co.). Sports-sampler-for-toddlers remains ISF's alone.

    Real estate (researched June 2026): The cheapest space in the entire corridor: a 1,250 SF retail unit on the SE side listed at $8/SF/yr (~$833/mo); 576 Boyson Rd NE at $12/SF for 3,000 SF shows the general range. CR industrial averages $7-8/SF. Sub-$1,500/mo spaces genuinely exist here.

    Launch timing: January (post-holiday resolution wave) — lets the fall stay focused on the core Hutch season.

    Verdict: 🟡 Cheapest test in the portfolio, but watch self-cannibalization. A rented church gym on the SW side for one weekly class block answers the question for almost nothing. Only consider the $8/SF-type space if satellite classes sell out twice.
    TIER 2
    Iowa City
    Market: ~76,000 in the city, ~160,000 county. Educated, higher-income families — but also a college town where the east/south sides skew student-rental. The family neighborhoods that matter are the east side (Northgate/ACT area), Windsor Ridge, and the school corridors.

    Competition: Stronger than it looks. Iowa Gym-Nest (gymnastics, two locations), Nolte Academy area dance institutions in Coralville, Synergy Gymnastics open gyms, city Tot Time at $1/visit sets a brutal price anchor for open play. Sports classes for 2-7 remain the gap.

    Real estate (researched June 2026): 2834 Northgate Dr — 5,667–12,300 SF at $11/SF/yr (about $5,200/mo for the smaller suite) — right-sized economics but oversized footprint for a start. The standout budget option remains the 1,440 SF CI-1 flex unit at $960/mo all-in (taxes, insurance, CAM included) — genuinely viable for a classes-only mini-studio. IC flex averages $9-11/SF.

    Launch timing: September — university-town life resets hard in late August.

    Verdict: 🟡 Real opportunity, second in line after North Liberty. The $960/mo flex unit is the single most actionable lease in this entire research — small enough to survive a slow ramp. But North Liberty's demographics are better; don't run both pilots simultaneously.
    TIER 3
    Dubuque
    Market: ~59,000 city / ~99,000 county. Solid family town — but 70-80 minutes from The Hutch. Every class taught there is a half-day of drive time for a one-coach business.

    Competition: Saturated for exactly what ISF would bring: Dubuque Dance Studio & Gymnastics Club runs dance + gymnastics + birthday parties on a Sept–May season; Moser School of Dance & Gymnastics, Adam's Dance Connection, Sheryl's Dance Academy all operate here. The combined dance/gym/party model ISF would deploy already exists.

    Real estate (researched June 2026): Average commercial rent ~$20/SF — higher than Cedar Rapids. Examples: 3333 Asbury Rd, 4,507 SF at $20/SF (~$7,500/mo); a 1,353 SF retail unit at $15/SF (~$1,690/mo). Warehouse space exists in the industrial park (10699 Collision Dr area) but the market doesn't justify the drive.

    Verdict: 🔴 No. Distance + saturation + above-CR rents + no local staff = the math fails on every axis. The only future path is the curriculum-licensing model — let a Dubuque daycare or operator license ISF programming instead.
    TIER 3
    Cedar Falls
    Market: ~40,000, UNI college town, affluent for the Cedar Valley — but ~90 minutes away.

    Competition: Cedar Valley SportsPlex runs kids' tumbling and dance sessions at $40-45 per multi-week session — community-subsidized pricing ISF can't beat. Black Hawk County also has established gymnastics clubs.

    Real estate (researched June 2026): Retail averages $19/SF — the second-priciest market in this research. Build-to-suit small business suites are being marketed in the Cedar Falls Industrial Park, but build-to-suit means capital ISF doesn't have.

    Verdict: 🔴 No. High rent + subsidized competition + 90-minute drive. Nothing here beats spending the same energy in North Liberty.
    TIER 3
    Waterloo
    Market: ~67,000, the Cedar Valley's larger and lower-income half. Genuinely underserved for quality kids' programming — and the strongest fit anywhere in this research for the long-term scholarship mission.

    Competition: Cedar Valley SportsPlex (subsidized), YMCA. Far less private-studio saturation than Dubuque.

    Real estate (researched June 2026): The cheapest functional space found anywhere: a 2,560 SF warehouse at $1,500/mo GROSS (all-in). Retail corridors run higher ($24-29/SF on San Marnan/Sovia), but the warehouse stock is genuinely affordable.

    Verdict: 🔴 Not now — but bookmark it. The $1,500/mo warehouse proves a future "ISF Cedar Valley" could run lean. It only works with a local lead instructor hired first, and ideally grant/nonprofit-partner funding tied to the scholarship mission. Revisit in 2028 when the curriculum is documented and a satellite-staffing model exists.
    Financing reality check · no seed money, loan required
    Read this before falling in love with any address above
    1. The right loan size is smaller than you think. SBA microloans run $500-$50K through local intermediary lenders and are designed for exactly this situation; SBA 7(a) works for larger amounts but underwriting is heavier. With 2+ years of Jackrabbit revenue history, ISF is lendable — but every borrowed dollar must be serviced by a business that currently nets modest margins. A $15-25K microloan (equipment + 3 months' rent buffer for ONE pilot location) is defensible. A $75K+ loan for a built-out second facility before any market test is how studios die.

    2. Sequence ruthlessly. Rented-gym pilots (near-$0) → prove 30+ enrollments → small lease ($960-1,700/mo class) → prove it covers itself for 2 sessions → only then equipment-heavy buildout. Each gate is a place to stop without being buried in debt.

    3. Lender prep that costs nothing now: keep the dashboard's revenue trend exportable, separate business/personal banking completely, and ask Kirkwood SBDC (free small-business advising in Cedar Rapids) to review the loan package before any bank sees it.

    4. The scholarship mission has a funding path too. Once a 501(c)(3) "ISF Foundation" or a fiscal-sponsor arrangement exists, scholarship seats can be grant-funded (community foundations, United Way, Variety Iowa) rather than coming out of margin — and Waterloo is where that mission would matter most.
    BEST FIT
    Dance — viable, but only because of the partner
    The brutal market truth first: Cedar Rapids dance is saturated. Studio 360 (the corridor's only USASF All Star program), Prestige (classes $44-54/month, competition team, Baby & Me from 12 months), The Pointe (YPAD-certified, ages 1-5 intro program), Cherie's, Studio Dance ($48/mo combo classes), and The Dance Co. all compete for the same kids. Dubuque is equally crowded. ISF cannot win as "another dance studio."

    Why it still works: Three structural advantages. (1) The partner changes the labor math — every other program idea requires hiring; this one comes with its own instructor whose income is success-linked, not salaried. (2) ISF doesn't need to win dance — it needs to ADD dance for ages 2-6 to families already in the building. A "Twinkle Toes + Soccer Crickets" combo membership is something no dance studio can offer. (3) The established studios fight over competition kids ages 7-18; ISF's lane is recreational 2-6, which is the feeder zone they under-serve and the exact age band ISF already owns.

    Partner structure — be careful here: Revenue share (e.g., 55-60% instructor / 40-45% house on dance tuition) beats salary AND beats 50/50 business equity. Do NOT give up ISF equity for a program line. Put it in writing: who owns choreography, what happens to students if the partnership ends, non-solicit terms. A partnership that works at 20 students must also survive 100.

    Capital required: Lowest of the three programs IF parties stay at The Hutch: roll-out marley flooring + portable barres + mirrors for one corner ≈ $3-8K. A recital (spring) is a revenue event, not a cost: venue rental recouped through tickets + costume margin.

    Where (city fit): The Hutch first (zero new rent). North Liberty second — the corridor's growth families with proportionally less close-by toddler dance. Skip Dubuque/Cedar Falls entirely (saturated/subsidized).

    When to launch: Dance runs on the school-year clock — announce in May-June, enroll July-August, first class week after Labor Day, recital in May. A January "session 2" start works as a secondary intake. Launching mid-spring is wasted effort.

    Honest risks: Partner dependency is total — if she leaves in February, ISF has a recital commitment and no instructor. Mitigate: document the curriculum from day one, and cross-train one backup for the 2-4 age classes. Also: recital culture (costumes, tickets, rehearsals) is an admin load Jackrabbit can handle but Nicole shouldn't underestimate.
    MODIFY IT
    Gymnastics — don't. Do "tumbling" instead.
    The market: This is the most locked-up of the three categories. Victory Gymnastics Training Center — a USAG member club with a purpose-built facility — is in Marion, minutes from The Hutch. Iowa Gym-Nest runs 1,200+ students across 23,000 SF in two Johnson County locations with in-ground trampolines and pits. Dubuque has Moser and DDSGC. These facilities represent hundreds of thousands of dollars of sunk equipment ISF cannot and should not chase.

    The capital problem: Real gymnastics needs spring floors, bars, beams, pits, and ceiling height — $40K+ equipment minimum plus facility modifications, all loan-funded with no seed money. Against entrenched USAG clubs, that's a losing bet.

    The modification that works: Tumbling & Movement classes — mats, wedges, a folding beam line: $2-4K total. Every dance studio in CR already sells "tumbling" classes at $44-49/month, proving parents buy the lite version. For ISF it's a natural Sports Sampler sibling: same coaches, same floor, new SKU. Cap ambitions at cartwheels-and-confidence; refer serious kids to Victory (and build the referral relationship both ways — they have waitlists and no toddler multi-sport).

    Where: The Hutch only. When: September alongside dance, or January.

    Verdict: 🟡 Yes to tumbling as a class line. 🔴 No to gymnastics as an identity.
    NICHE PLAY
    Martial arts (light TKD/karate) — only as "Little Ninjas," only with the right hire
    The market: Cedar Rapids/Marion has a deep bench for ages 6+: All Family Taekwondo, Jung's Taekwondo, Guardian Institute (Marion), Hard Drive Performance (TKD/kickboxing), YMCA Tae Kwon Do (min age 5-6), plus multiple BJJ schools (Tipping Point, Phoenix Down) — several explicitly kid-focused. A traditional belt-progression dojo from ISF would be entrant #8 in a crowded field.

    The gap: Ages 3-5. The YMCA's own minimum age is 5-6; most dojos start at 5+. A "Little Ninjas"-style movement-and-discipline class (animal forms, balance, listening skills, foam targets — no sparring, no belt-mill) for 3-5 year olds slots perfectly under the existing market and inside ISF's age sweet spot, exactly like Soccer Crickets sits under club soccer.

    The constraint: Credibility requires an instructor with legitimate martial arts background — parents can smell a costume. Options: a part-time hire from the local TKD community teaching 2-3 hrs/week ($25-35/hr), or a licensed preschool martial-arts curriculum. Do NOT have current coaches improvise karate.

    Capital: Mats (shared with tumbling), foam targets, mini uniforms for resale: $1-2K.

    Where: The Hutch first; North Liberty as a follow-on. When: Martial arts has TWO intake waves — September (back-to-school) and January (resolutions); January is the stronger launch for this category specifically.

    Verdict: 🟡 Yes, narrowly scoped, contingent on finding the instructor first. If no credible part-timer surfaces by November, defer — the gap will still be there in 2027.
    ADD IT
    Private & small-group soccer training · ages 6-12
    Why this one is different: It directly attacks the post-age-7 cliff in the dashboard data — the age where ISF currently loses kids to club soccer. Instead of competing with clubs, this serves them: club kids need extra touches, and parents pay premium rates for individual attention.

    The market: 319 Sports Performance (at The MAC) and Strength U both train this demographic — but for general athletic performance, not soccer-specific skills. Club programs (CRSA and Corridor-area clubs) run team practices, not individual development. Private soccer training in the corridor is largely freelance coaches with no facility. ISF has the turf, the brand, and the indoor space — the missing piece nobody else combines.

    The economics (best per-hour revenue in the building): Market rates for private youth soccer training run $50-70/hr; semi-private (2-4 kids) at $30-40/kid/hr nearly doubles the hourly take. Ten training hours a week ≈ $2-2.5K/month using turf that's empty on weekday afternoons. Zero new equipment.

    The credibility question — already answered: Nicole holds a USSF National D License with 23 years of coaching (15 paid), including club and high school soccer and private lessons for ages 6-13. That résumé beats most freelance trainers in this market — lead the marketing with it. The real constraints: (1) Nicole's hours are the business's scarcest resource — price at $60/hr minimum so training never crowds out group classes, and cap weekly training hours. (2) Sessions are weather-proof indoors = winter is the selling season.

    When to launch: November — Iowa club soccer goes indoor-desperate when outdoor season ends; winter training (Nov-Feb) is THE demand window. Second wave: May-June pre-tryout prep packages.

    Packages, not singles: Sell 5-packs ($275) and 10-packs ($500) upfront — cash flow now, commitment locked, no-show pain reduced.

    Verdict: 🟢 Launch Nov 2026. Lowest capital of any idea in this tab ($0), highest hourly rate, fills dead facility hours, and re-captures the exact kids the data shows leaving.
    Program × city fit matrix
    🟢 pursue · 🟡 conditional · 🔴 skip — combining both research tracks
    MarketSports (core)DanceTumblingLittle NinjasBest launch month
    The Hutch (Marion)🟢 running · + private soccer 6-12 (Nov 2026)🟢 Sept 2026🟢 Sept 2026🟡 Jan 2027Sept · Jan · Nov (training)
    North Liberty🟢 pilot Sept-Oct 2026🟡 yr 2, after sports land🟡 with sports pilot🟡 laterSept
    Tiffin🟡 served from N. Liberty🔴🔴🔴
    South Cedar Rapids🟡 rented-gym test🔴 saturated citywide🟡 with sports🔴Jan
    Iowa City🟡 after N. Liberty🟡 verify Coralville competition first🔴 Gym-Nest territory🟡 laterSept
    Dubuque🔴🔴 saturated🔴 saturated🔴
    Cedar Falls🔴🔴🔴 subsidized🔴
    Waterloo🟡 2028+ w/ local staff🔴🟡 2028+🔴
    The 18-month sequence (capital-constrained version)
    One thing at a time, each gate self-funding the next
    Jul-Aug 2026: Sign the dance partner agreement (revenue share, written). Enroll for fall dance + tumbling at The Hutch. Budget: ~$5K (marley, mirrors, mats) — small enough for cash flow or a microloan.
    Sept 2026: Dance + tumbling launch at The Hutch. North Liberty rented-gym sports pilot begins.
    Nov 2026: Gate review: N. Liberty enrollments? Little Ninjas instructor found?
    Jan 2027: Little Ninjas launches (if staffed). South CR rented-gym test. Dance session 2 intake.
    May 2027: First recital (revenue event + retention engine). Gate review on North Liberty: 30+ recurring → begin lease scouting (Landon Rd type, or the $960/mo IC flex as fallback market).
    Sept 2027: If gates passed: first satellite lease signed, funded by a right-sized SBA microloan ($15-25K) against 12 months of proven multi-program revenue.

    Every 🟡 above has a kill condition. Writing them down now (and honoring them later) is what keeps a no-seed-money business alive.
    LEAD MASCOT
    Chaos · the ISF Jackrabbit
    Chaos
    The face of the whole brand — wears the ISF mark on his chest. Chaos appears across all ages, all programs, all marketing. The age-band mascots below are his crew: Chaos is the coach, they're the teammates.
    Bumble · age 1 · Bumbles
    Matches the Bumbles classes — the littlest movers
    A round, soft bumblebee — wobbly, bouncy, always smiling. Perfect for parent-and-tot energy: Bumble bumbles, falls down, and gets back up giggling. Artwork: to be created.
    Jellybean · age 2 · Jellybeans
    Matches the Jellybeans classes
    A bright, bouncing jellybean character — pure wiggly toddler energy. Already a beloved class name, so the mascot inherits instant recognition with current families. Artwork: to be created.
    Cricket · age 3 · Crickets
    Matches the Crickets classes
    A springy green cricket with big hop energy — first "real skills" age. Cricket is fast, curious, and always mid-jump. Artwork: to be created.
    Zoomy · age 4 · Zoomies
    The all-out-energy age gets the all-out-energy name
    A motion-blur character — wide grin, wind-swept ears, dust trail. "Zoomies" is a word every parent already knows and laughs at, and the class name and mascot were born together. Artwork: to be created.
    Raptor · age 5 · Raptors
    Matches the Raptors classes
    A friendly (not scary) dino with sneakers — speed, teamwork, and a little swagger for the kindergarten crowd. Artwork: to be created.
    Wolf · age 6 · Wolves
    Matches the Wolves classes — top of the ladder
    The big-kid mascot — confident, loyal, team-first. Becoming a Wolf is the graduation moment of the ISF journey. Artwork: to be created.
    ✓ The confirmed roster
    Class names and mascots, locked June 2026
    AgeClass nameMascot
    1BumblesBumble
    2JellybeansJellybean
    3CricketsCricket
    4ZoomiesZoomy
    5RaptorsRaptor
    6WolvesWolf
    Every class name now has its own character, and every kid "becomes" the next mascot when they level up — the brand IS the progression. Chaos coaches them all.
    How to use the mascot family
    Making the characters earn their keep
    Level-up moments: when a kid ages up a class, they "join" the next mascot's team — sticker, certificate, photo with the character poster.
    Merch ladder: each mascot on a t-shirt; families collect them as kids grow (recurring revenue built into the brand).
    Visual consistency: commission all remaining characters from one artist in one batch so the style matches Chaos.
    Social rotation: each mascot "hosts" one post per week for their age band — turns one brand voice into six relatable ones.